| (X) |
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF
1934 |
| ( ) |
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF
1934 |
UTAH |
87-0403828 |
|
(State
or other jurisdiction of incorporation or organization) |
(I.R.S.
Employer Identification No.) |
|
136
East South Temple, Suite 1600, Salt Lake City, Utah |
84111 |
|
(Address
of principal executive offices) |
(Zip
Code) |
|
Page
Number | ||
|
PART
I. |
||
|
ITEM
1. |
Financial
Statements (unaudited) |
3 |
|
Balance
Sheets |
||
|
March
31, 2005 and June 30, 2004 |
4 | |
|
|
||
|
Statements
of Operations |
||
|
Three
months and nine months ended March 31, 2005 and 2004 and the period
January 27, 1984 to March 31, 2005 |
5 | |
|
Statement
of Changes in Stockholders’ Equity |
||
|
Period
from January 27, 1984 to March 31, 2005 |
6 | |
|
Statements
of Cash Flows |
||
|
Nine
months ended March 31, 2005 and 2004 and the period January 27, 1984 to
March 31, 2005 |
8 | |
|
Notes
to Financial Statements |
10 | |
|
ITEM
2. |
Management's
Discussion and Analysis of Financial Condition and Results of
Operations |
15 |
|
ITEM
3. |
Controls
and Procedures |
20 |
|
PART
II |
||
|
ITEM
2. |
Changes
in Securities |
21 |
|
ITEM
6. |
Exhibits
|
22 |
|
Signatures |
22 |
|
(unaudited)
|
|||||||
|
ASSETS |
|||||||
|
Mar
31, 2005 |
Jun
30,2004 |
||||||
|
CURRENT
ASSETS |
|||||||
|
Cash
|
$ |
21,961 |
$ |
14,741 |
|||
|
Total
Current Assets |
21,961 |
14,741
|
|||||
|
PROPERTY
AND EQUIPMENT - net
of accumulated |
|||||||
|
depreciation
|
183,255
|
197,538
|
|||||
|
OTHER
ASSETS |
|||||||
|
Accounts
receivable - affiliates |
146,072
|
148,932
|
|||||
|
Oil
leases |
67,913
|
67,913
|
|||||
|
Land
|
305,834
|
83,600
|
|||||
|
Available-for-sale
securities |
2,428
|
2,628
|
|||||
|
522,247
|
303,073
|
||||||
$ |
727,463
|
$ |
515,352 |
||||
|
|
|||||||
|
LIABILITIES
AND STOCKHOLDERS' EQUITY | |||||||
|
CURRENT
LIABILITIES |
|||||||
|
Notes
payable - land |
$ |
208,463 |
$ |
71,183 |
|||
|
Accounts
payable |
37,786
|
42,526
|
|||||
|
Accounts
payable - related parties |
349,122
|
84,000
|
|||||
|
Total
Current Liabilities |
595,371
|
197,709
|
|||||
|
STOCKHOLDERS'
EQUITY |
|||||||
|
Common
stock |
|||||||
|
400,000,000
shares authorized, at $.001 par value; |
|||||||
|
91,585,212
issued and outstanding |
91,585
|
58,264
|
|||||
|
Capital
in excess of par value |
10,880,275
|
8,002,023
|
|||||
|
Less
stock subscriptions receivable |
(2,427,000 |
) |
-
|
||||
|
Deficit
accumulated during the development stage |
(8,412,768 |
) |
(7,742,644 |
) | |||
|
Total
Stockholders' Equity |
132,092
|
317,643
|
|||||
$ |
727,463
|
$ |
515,352
|
||||
|
Three
Months |
Nine
Months |
|||||||||||||||
|
Mar
2005 |
Mar
2004 |
Mar
2005 |
Mar
2004 |
Jan
27, 1984 to
Mar 31, 2005 |
||||||||||||
|
REVENUES |
||||||||||||||||
|
Rents
and interest |
$ |
1,234 |
$ |
1,128 |
$ |
12,301 |
$ |
3,917 |
$ |
362,998 |
||||||
|
|
||||||||||||||||
|
EXPENSES |
||||||||||||||||
|
Exploration,
development and promotion |
172,773 |
81,003 |
664,425 |
294,009 |
9,987,135 |
|||||||||||
|
Depreciation |
6,000 |
7,000 |
18,000 |
21,000 |
113,386 |
|||||||||||
|
178,773 |
88,003 |
682,425 |
315,009 |
10,100,521 |
||||||||||||
|
NET
LOSS - before other income |
(177,539 |
) |
(86,875 |
) |
(670,124 |
) |
(311,092 |
) |
(9,737,523 |
) | ||||||
|
Gain
on sale of assets |
- |
- |
- |
- |
1,324,755 |
|||||||||||
|
NET
LOSS |
$ |
(177,539 |
) |
$ |
(86,875 |
) |
$ |
(670,124 |
) |
$ |
(311,092 |
) |
$ |
(8,412,768 |
) | |